top of page
willow.jpg

WILLOW WAY, CROXTETH, L11 – PROPERTY INVESTMENT CASE STUDY

A hands-free Liverpool buy-to-let in Croxteth, L11, with a light refurb completed in 2 weeks and a tenant secured within 2 weeks of works finishing.

QUICK LOOK BUY-TO-LET PHOTOS

Liverpool rental kitchen after refurbishment with cream units, black worktops, gas hob, extractor and large window over the sink.

After

Liverpool rental kitchen before completion showing incomplete units, cluttered worktops and missing appliance space

Before​

DEAL OVERVIEW

Deal Details
Figures
Purchase Price

£125,000

Year Purchased

2024

Refurb Cost

£8,760

Annual Rent

£10,200 (£850 pcm)

Gross Yield

8.2%

Total Cash Required

£51,255

Projected 5-Year Growth

£41,000*

*Based on UK average growth since 1980 (ONS). Illustration only.

REFURBISHMENT

SUMMARY

  • Fully Managed Refurb Cost (Inc VAT): £8,760

  • Duration: 2 weeks

SCOPE OF WORKS

  • Minor repairs, joinery, caulking, internal touch-ups

  • Garden clearance, fence repairs, deep clean

  • Flooring updates, roof and safety certificates

WHY WE KEPT IT LIGHT

Predictable and practical. We prioritise homes with limited works to keep timelines and costs tight.

COST BREAKDOWN

Deal Details
Figures
Mortgage Deposit

£31,250

Fully Managed Refurb Cost (Inc VAT)

£8,760

Buying Costs

£11,245

Total Cash Required

£51,255

TIMELINE

We handled the moving parts throughout, with minimal input from the investor.

  1. Pre-offer checks: street selection, comparables, letting agent rent sense-check, refurb estimate

  2. Offer agreed and terms locked in

  3. Purchase progressed: conveyancing opened, lender valuation booked

  4. Surveys and checks completed, final refurb scope confirmed

  5. Keys received

  6. Light refurb completed (2 weeks)

  7. Lettings: marketed in advance, tenant moved in within 2 weeks of works finishing

  8. Management live: from tenant move-in

CLIENT OUTCOME

WHAT THE INVESTOR WANTED

Plan B income from a Liverpool buy-to-let, without refurb stress, choice overload, or this turning into a second job.

WHAT HAPPENED

  • Light refurb completed in 3 weeks

  • Tenant secured within 2 weeks of completing refurb

  • Fully managed from day one, investor did not need to visit

  • The result: one more asset doing its job quietly in the background while they focus on work and family

WHY THIS PROPERTY INVESTMENT DEAL WORKED

The right house on the right street, with light works, set up to be low maintenance.

  • Strong rental demand in Croxteth, L11

  • Fast turnaround to cashflow

  • Fully managed and hands-free

CHECKS WE DID (AND WHAT WE FIXED)

  • Isolated damp indicators noted - expert assessment undertaken, treatment specified, and remedial action completed within the overall upgrade schedule.

  • Market rent verified against comparable properties - competitively positioned and resulted in minimal void period.

BEFORE AND AFTER GALLERY

Kitchen

After

Before​

Liverpool rental kitchen after refurbishment with cream units, black worktops, gas hob, extractor and large window over the sink.
Liverpool rental kitchen before completion showing incomplete units, cluttered worktops and missing appliance space

Kitchen refurbished - units repaired and refitted, new worktops and finishes completed, leaving a clean and modern space ready for use.

Garden

After

Before​

Liverpool family home rear garden after tidy-up with paved patio, levelled lawn area and fenced boundaries.
Liverpool family home rear garden before clear-out with overgrown grass, weeds and untidy borders.

Garden cleared and restored - overgrown vegetation removed, patio area defined, and outdoor space left tidy and usable.

Roof

After

Before​

After roof repair on Willow Way property - brick chimney stack with replaced lead flashing weatherproofed against leaks
Before roof repair on Willow Way property - brick chimney stack with worn lead flashing and visible deterioration around the base near roof tiles.

Roof works completed - chimney stack repaired and repointed, improving condition and overall presentation.

Before and After

WANT RESULTS LIKE THIS?

If you want a boring, predictable Liverpool buy-to-let set up fully managed, book a call and we’ll map out the right next step.

DISCLAIMER

Info only, not advice. Figures are accurate at the time of purchase. “Projected 5-Year Growth” is an assumption-based illustration (ONS), not guaranteed. Values, rents and returns can rise or fall.

  • Logo of LinkedIn
  • facebook
  • Logo of Youtube
  • Logo of Instagram
  • Threads
  • Logo of X
  • Logo Pinterest
  • Logo of Tiktok
  • Logo of Google
  • Logo of WhatsApp

Legal

Privacy Policy

Total Property Group: Liverpool Property Sourcing. All rights reserved.
Registered in England and Wales as TPG Trading Limited.

Company Registration Number: 12571193.

Registered Office: Unit 5 Marlborough Road, Wrexham Industrial Estate, Wrexham, United Kingdom, LL13 9RJ.

VAT Registration Number: 438231013.

We are not financial advisers. All content on this site is for general information and educational purposes only. Property investments carry risks, and past performance is not a guarantee of future results.

bottom of page